{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["Navigation","Anleitung","Titelblatt","Formular A","Formular B","Formular C","Formular D","Formular E","Vereinbarung","Bemerkungen","Reporting Zusammenfassung","Berechnungsblatt","Reporting 1. Jahr","Reporting 2. Jahr","Reporting 3. Jahr","Reporting 4. Jahr","Reporting 5. Jahr","Reporting 6. Jahr","Reporting 7. Jahr","Reporting 8. Jahr","Reporting 9. Jahr","Reporting 10. Jahr","Reporting 11. Jahr","Reporting 12. Jahr","Reporting 13. Jahr","Reporting 14. Jahr","Reporting 15. Jahr"],"not_rendered":{"charts":2,"images":6,"macros":1,"external_links":0,"defined_names":169,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Navigation","index":0,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[22,7,22,9],[10,5,13,11],[14,7,14,9],[16,7,16,9],[18,7,18,9],[3,1,3,4],[0,13,1,13],[8,5,8,7],[8,9,8,11],[20,7,20,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Kantonale Zielvereinbarung (KZV) für Grossverbraucher im Kanton Zürich","KZV SE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Reduktion des spezifischen Energieverbrauchs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":0}]
[]
[]
[null,"Zielvereinbarung",null,null,null,"Reporting"]
[]
[null,"Titelblatt",null,null,null,"Zusammenfassung",null,null,null,"Zeitverläufe und Zielerreichung",null,null,null,"Anleitung"]
[]
[null,"Formular A",null,"Allgemeine Angaben zur Verbrauchtsstätte",null,"Jahresblätter:\n- jährliche Dateneingabe\n- zu unterzeichnen für Jahresbericht\n- Bemerkungen"]
[]
[null,"Formular B",null,"Angaben Gebäude und \nProduktion / Dienstleistungen"]
[]
[null,"Formular C",null,"Energie",null,{"$f":"AJ+1","v":1},null,{"$f":"AJ+2","v":2},null,null,null,{"$f":"AJ+3","v":3}]
[]
[null,"Formular D",null,"Richtwert E und Richtwert W \nim Ausgangsjahr",null,{"$f":"AJ+4","v":4},null,{"$f":"AJ+5","v":5},null,null,null,{"$f":"AJ+6","v":6}]
[]
[null,"Formular E",null,"Ziele",null,{"$f":"AJ+7","v":7},null,{"$f":"AJ+8","v":8},null,null,null,{"$f":"AJ+9","v":9}]
[]
[null,"Vereinbarung",null,null,null,{"$f":"AJ+10","v":10},null,{"$f":"AJ+11","v":11},null,null,null,{"$f":"AJ+12","v":12}]
[]
[null,"Bemerkungen",null,null,null,{"$f":"AJ+13","v":13},null,{"$f":"AJ+14","v":14},null,null,null,{"$f":"AJ+15","v":15}]

{"sheet":"Anleitung","index":1,"n_rows":73,"n_cols":13,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,12,1,13],[3,1,3,3],[3,4,3,13],[70,1,70,13],[55,1,55,13],[56,1,56,13],[57,1,57,13],[58,1,58,13],[59,1,59,13],[60,1,60,13],[61,1,61,13],[62,1,62,13],[63,1,63,13],[64,1,64,13],[65,1,65,13],[66,1,66,13]]}
["Kurzanleitung",null,null,null,null,null,null,null,null,null,null,"Kantonale Zielvereinbarung (KZV) für Grossverbraucher im Kanton Zürich","KZV SE"]
[null,null,null,null,null,null,null,null,null,null,null,"Reduktion des spezifischen Energieverbrauchs"]
[]
[]
[null,"Aufbau"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Bedienung"]
[]
[]
[]
[]
[null,null,null,"Eingabefelder"]
[]
[null,null,null,"Ursprüngliche Eingabefelder in der Zielvereinbarung"]
[]
[null,null,null,"Wichtige Hinweise in der Zielvereinbarung"]
[]
[null,null,null,"Zielgrösse der Zielvereinbarung"]
[]
[null,"Importieren einer ZV"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Jahresbericht"]
[]
[]
[]
[null,"Erklärung der Rechenvorgänge"]
[]
[null,"Der Energieverbrauch wird auf die drei Bereiche \"Heizung\", \"Warmwasser\" und \"Produktion / Dienstleistungen\" aufgeteilt. \"Heizung\" und \"Warmwasser\" werden zur Berechnung des Richtwerts W verwendet, aus dem Anteil \"Produktion / Dienstleistungen\" wird der Richtwert E gebildet."]
[null,"Richtwert E"]
[null,"Für den Richtwert E wird der entsprechende Anteil des Energieverbrauchs mit den in der Zielvereinbarung (ZV) definierten Gewichtungsfaktoren gewichtet. Als Bezugsgrösse für die Berechnung des spezifischen Verbrauchs dient die eigentliche Bezugsgrösse aus der ZV, erweitert mit einer oder mehreren Hilfsgrössen."]
[null,"Richtwert W"]
[null,"Der Richtwert W wird aus den Anteilen für Heizung und Warmwasser gebildet. Die entsprechenden Energieverbräuche werden mit den in der ZV definierten Gewichtungsfaktoren gewichtet. Der Heizungsanteil wird zusätzlich HGT-normiert. Als Norm-HGT-Wert wird 3'717 verwendet. "]
[null,"Energieeffizienz"]
[null,"Der Zielwert für die Energieeffizienz wird berechnet, indem in der Zielvereinbarung für beide Richtwerte eine jährliche Verbesserung (z.B. 2%) vorgegeben wird. Daraus ergibt sich über die Laufzeit der Zielvereinbarung (z.B. 10 Jahre) je ein spezifischer Energieverbrauch für die Richtwerte E und W im Zieljahr (ZJ). Diese spezifischen Energieverbräuche im Zieljahr werden mit den spezifischen Energieverbräuchen im Ausgangsjahr (AJ) ins Verhältnis gesetzt:"]
[]
[null,"Aus diesen prozentualen, spezifischen Energieverbräuchen im Zieljahr wird das Energieeffizienz-Ziel berechnet:"]
[]
[null,"Dabei werden die Zahlen der Richtwerte E und W mit den entsprechenden Energieverbräuchen gewichtet.\n\n"]
[null,"Für das jährliche Reporting nach Abschluss der Zielvereinbarung werden die gleichen Berechnungen basierend auf den effektiven Energieverbräuchen und Bezugsgrössen des Unternehms durchgeführt. Das Unternehmen hat das Ziel erreicht, wenn die effektive Energieeffizienz grösser oder gleich ist wie die Vorgabe aus der Zielvereinbarung (Zielpfad Energieeffizienz). Die Vorgaben für die Verbesserung in den beiden Richtwerten E und W müssen nicht einzeln erreicht werden."]
[]
[null,"Disclaimer"]
[]
[null,"Diese Arbeitsmappe wurde ursprünglich im Auftrag von UGZ                                                              und ewz                    durch Weisskopf Partner GmbH, 8047 Zürich, erstellt. Das AWEL des Kantons Zürich durfte sie übernehmen und zusammen mit dem Ersteller weiterentwickeln.\nWeder die Auftraggeber noch der Ersteller haften für die Richtigkeit der Resultate oder Schlussfolgerungen, welche aus dieser Arbeitsmappe gezogen werden. Für die Richtigkeit der Angaben haftet der Benutzer dieser Arbeitsmappe."]
[]
[null,"Version: ","v3.1 / Feb. 2020"]

{"sheet":"Titelblatt","index":2,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[5,1,5,3],[5,5,5,13],[0,12,1,13],[3,1,3,3],[3,5,3,13],[4,1,4,3],[4,5,4,13],[6,1,6,3],[6,5,6,13],[7,1,7,3],[7,5,7,13],[8,1,8,3],[8,6,8,13],[14,5,14,7],[14,10,14,13],[9,1,9,3],[9,6,9,8],[9,10,9,13],[10,1,10,3],[10,6,10,13],[11,1,11,3],[11,5,11,13],[12,1,12,3],[12,5,12,7],[12,10,12,13],[13,5,13,7],[13,10,13,13],[12,8,12,9],[15,5,15,7],[15,10,15,13],[16,5,16,7],[16,10,16,13],[17,5,17,7],[17,10,17,13],[18,1,18,3],[18,5,18,13],[19,1,19,3],[19,5,19,13],[20,1,20,3],[20,5,20,13],[26,1,26,3],[26,6,26,13],[21,1,21,3],[21,5,21,13],[22,1,22,3],[22,5,22,13],[23,1,23,3],[23,5,23,13],[24,1,24,3],[24,6,24,13],[25,1,25,3],[25,6,25,8],[25,10,25,13],[27,1,27,3],[27,5,27,13],[28,1,28,3],[28,5,28,13],[31,1,31,3],[31,5,31,13],[29,1,29,3],[29,5,29,13],[30,1,30,3],[30,5,30,6]]}
[null,null,null,null,null,null,null,null,null,null,null,"Kantonale Zielvereinbarung (KZV) für Grossverbraucher im Kanton Zürich","KZV SE"]
[null,null,null,null,null,null,null,null,null,null,null,"Reduktion des spezifischen Energieverbrauchs"]
[]
[]
[]
[null,"Firma / Organisation:"]
[null,"Adresse:"]
[]
[null,"Kontaktperson:",null,null,null,"Name:"]
[null,null,null,null,null,"Tel.:",null,null,null,"  Fax:"]
[null,null,null,null,null,"E-Mail:"]
[]
[null,"Verbrauchsstätten:",null,null,null,null,null,null,"Elektrozähler:"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Technische Begleitung:"]
[null,"Adresse:"]
[]
[null,"Kontaktperson:",null,null,null,"Name:"]
[null,null,null,null,null,"Tel.:",null,null,null,"  Fax:"]
[null,null,null,null,null,"E-Mail:"]
[]
[]
[]
[null,"Erstellungsdatum:",null,null,null,null,null,"ZV-Version:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SE KZV Reporting \" & Version","v":"SE KZV Reporting v3.1 / Feb. 2020"}]

{"sheet":"Formular A","index":3,"n_rows":15,"n_cols":29,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,26,1,28],[8,1,8,3],[8,17,8,27],[8,11,8,16],[6,17,6,27],[7,5,7,6],[7,7,7,16],[7,17,7,27],[6,1,6,3],[7,1,7,3],[6,5,6,6],[6,7,6,16],[4,1,4,3],[5,1,5,3],[5,5,5,27],[4,5,4,27],[10,1,10,3],[9,1,9,3],[9,17,9,27],[9,6,9,10],[9,12,9,16],[10,5,10,27],[19,6,19,14],[19,16,19,27],[17,6,17,14],[17,16,17,27],[18,6,18,14],[18,16,18,27],[14,6,14,14],[15,6,15,14],[15,16,15,27],[16,6,16,14],[16,16,16,27]]}
["KZV SE, Formular A / Allgemeine Angaben zur Verbrauchsstätte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["A.1","Branche:"]
[null,"Geschäftstätigkeit:"]
["A.2","Anzahl Mitarbeiter Total:",null,null,null,null,null,"Personen"]
[null,"Anzahl Mitarbeiter auf Vollzeitstellen umgerechnet:",null,null,null,null,null,"Personen"]
["A.3","Betriebsorganisation:",null,null,null,null,"1",null,"2",null,"3","- schichtig"]
[null,"Produktionszeit / Arbeitszeit:",null,null,null,null,"Stunden pro Tag",null,null,null,null,null,"Tage pro Woche"]
["A.4","Absatz, Umsatz oder Ausgaben pro Jahr:"]
[]
[]
[null,null,null,null,"A.5","Beilagen:"]
[null,null,null,null,null,null," Firmenbroschüre",null,null,null,null,null,null,null,null,null,"Genaue  Bezeichnung:"]

{"sheet":"Formular B","index":4,"n_rows":36,"n_cols":42,"rows_kept":36,"cut":false,"hidden":false,"merged":[[21,1,21,11],[22,1,22,11],[19,17,20,21],[21,17,21,21],[22,17,22,21],[19,12,20,16],[21,12,21,16],[22,12,22,16],[19,1,20,11],[15,37,15,41],[8,32,8,36],[9,32,9,36],[10,32,10,36],[11,27,11,31],[14,1,14,6],[10,1,10,6],[14,22,14,26],[10,12,10,16],[14,32,14,36],[13,1,13,6],[13,7,13,11],[13,32,13,36],[13,37,13,41],[13,12,13,16],[13,17,13,21],[13,22,13,26],[13,27,13,31],[14,7,14,11],[8,37,8,41],[9,37,9,41],[10,37,10,41],[14,37,14,41],[9,17,9,21],[14,17,14,21],[15,17,15,21],[8,12,8,16],[9,12,9,16],[7,22,7,26],[7,27,7,31],[7,32,7,36],[15,32,15,36],[8,27,8,31],[9,27,9,31],[10,27,10,31],[14,27,14,31],[15,27,15,31],[5,37,6,41],[1,5,1,6],[7,1,7,6],[7,7,7,11],[7,12,7,16],[7,17,7,21],[4,0,4,41],[5,1,6,6],[5,7,6,11],[5,12,6,16],[5,0,6,0],[7,37,7,41],[1,38,1,41],[5,17,6,21],[5,22,6,26],[5,27,6,31],[5,32,6,36],[11,7,11,11],[12,7,12,11],[11,12,11,16],[12,12,12,16],[8,1,8,6],[9,1,9,6],[11,1,11,6],[12,1,12,6],[15,22,15,26],[15,1,15,6],[8,7,8,11],[9,7,9,11],[10,7,10,11],[11,17,11,21],[12,17,12,21],[15,7,15,11],[15,12,15,16],[8,17,8,21],[8,22,8,26],[9,22,9,26],[10,22,10,26],[11,22,11,26],[14,12,14,16],[10,17,10,21],[35,27,35,31],[32,27,32,31],[34,22,34,26],[28,22,29,26],[30,22,30,26],[31,22,31,26],[35,22,35,26],[32,22,32,26],[12,27,12,31],[12,22,12,26],[34,27,34,31],[33,22,33,26],[33,27,33,31],[28,27,29,31],[30,27,30,31],[31,27,31,31],[23,1,23,11],[23,12,23,16],[23,17,23,21],[24,1,24,11],[24,12,24,16],[24,17,24,21],[31,1,31,11],[31,12,31,16],[31,17,31,21],[35,1,35,11],[35,12,35,16],[35,17,35,21],[32,1,32,11],[32,12,32,16],[32,17,32,21],[33,1,33,11],[28,1,29,11],[28,12,29,16],[28,17,29,21],[30,1,30,11],[30,12,30,16],[30,17,30,21],[34,1,34,11],[34,12,34,16],[34,17,34,21],[33,12,33,16],[33,17,33,21]]}
["KZV SE, Formular B / Angaben Gebäude und Produktion / Dienstleistungen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["B.1  Gebäudedaten Ausgangsjahr 1)"]
[null,"Gebäudebez.",null,null,null,null,null,"Baujahr",null,null,null,null,"1. Sanierung",null,null,null,null,"2. Sanierung",null,null,null,null,"Bruttogeschoss-Fläche",null,null,null,null,"Energiebezugs-Fläche 2)"]
[]
[null,null,null,null,null,null,null,"Jahr",null,null,null,null,"Jahr",null,null,null,null,"Jahr",null,null,null,null,"[m2]",null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
["1)  Nur die Daten jener Gebäude aufführen, die Gegenstand dieser Zielvereinbarung sind",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2)  EBF gemäss SIA 380/1"]
[]
["B.2  Bezugsgrösse Produktion / Dienstleistungen Ausgangsjahr 3)"]
[null,"Bezugsgrösse (BG)",null,null,null,null,null,null,null,null,null,null,"Einheit \n(jährlich)",null,null,null,null,"Menge \n(jährlich)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[BG/a]"]
[]
[null,"Bezugsgrösse-Äquivalent (siehe unten)",null,null,null,null,null,null,null,null,null,null,"Patienten/Jahr"]
[null,"Total",null,null,null,null,null,null,null,null,null,null,"Patienten/Jahr"]
["3)  Für den Energieverbrauch massgebende Bezugsgrösse für die Produktion / Dienstleistungen"]
[]
["B.3  Hilfsgrössen Produktion / Dienstleistungen Ausgangsjahr"]
[null,"Hilfsgrössen (HG) für Bezugsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit \n(jährlich)",null,null,null,null,"Menge \n(jährlich)",null,null,null,null,"Äquivalentsfaktor",null,null,null,null,"Bezugsgrösse-Äquivalent"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[HG/a]",null,null,null,null,"[HG/BG]",null,null,null,null,"[BG/a]"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Formular C","index":5,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,9,38,10],[5,9,6,10],[10,0,10,2],[17,0,17,2],[18,0,18,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[17,6,17,7],[29,0,29,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[25,4,25,5],[27,4,27,5],[37,0,37,2],[32,0,32,2],[30,0,30,2],[31,0,31,2],[34,0,34,2],[35,0,35,2],[37,6,37,7],[36,6,36,7],[30,4,30,5],[26,4,26,5],[28,4,28,5],[29,4,29,5],[36,4,36,5],[37,4,37,5],[31,4,31,5],[32,4,32,5],[33,6,33,7],[34,6,34,7],[35,6,35,7],[35,4,35,5],[33,4,33,5],[34,4,34,5],[32,6,32,7],[29,6,29,7],[25,6,25,7],[26,6,26,7],[28,6,28,7],[30,6,30,7],[27,6,27,7],[38,0,38,7],[25,9,26,10],[14,0,14,2],[14,4,14,5],[14,6,14,7],[15,4,16,4],[15,5,16,5],[15,6,16,7],[15,0,16,2],[21,6,21,7],[18,6,18,7],[22,0,22,2],[19,6,19,7],[20,6,20,7],[14,9,21,10],[31,6,31,7]]}
["KZV SE, Formular C / Energie",null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["C.1  Energiegewichtungsfaktoren"]
[]
["Faktor fossile Brennstoffe",null,null,"[-]",1]
["Faktor für Fernwärme",null,null,"[-]"]
["Faktor für Holz, Biomasse usw.",null,null,"[-]",0.5]
["Faktor für weitere Brennstoffe",null,null,"[-]"]
["Faktor für elektrische Energie",null,null,"[-]",2]
[]
[]
["C.2  Geschätzte Anteile auf Energieträger"]
[null,null,null,null,"Richtwert W",null,"Richtwert E",null,null,"Pro Energieträger werden 100% verteilt.\nAlle Verbräuche werden für die Berechnung der Energiekennzahl gemäss Abschnitt C.1 gewichtet. Der \"Anteil Heizung\" wird zusätzlich HGT-normiert."]
["Energieträger",null,null,null,"Anteil \nHeizung","Anteil\nWarmw.","Anteil Produktion / \nDienstleistungen"]
[]
["Anteile auf fossile Brennstoffe",null,null,"[%]"]
["Anteile auf Fernwärme",null,null,"[%]"]
["Anteile auf Holz, Biomasse usw.",null,null,"[%]"]
["Anteile auf weitere Brennstoffe",null,null,"[%]"]
["Anteile auf elektrische Energie",null,null,"[%]"]
[]
["C.3  Angabe der absoluten Energieverbräuche des Ausgangsjahres mit den entsprechenden Heizgradtagen"]
[]
["Endenergieverbrauch ",null,null,null,"ohne HGT-Korrektur",null,"mit HGT-Korrektur 1)",null,null,"Heizgradtage Kanton Zürich"]
[null,null,null,null,"Ausgangsjahr",null,"Normjahr"]
["Ausgangsjahr",null,null,"Jahr",null,null,null,null,null,"Jahr 2010:",3663]
["Anzahl HGT",null,null,null,null,null,3237,null,null,"Jahr 2011:",2951]
["Thermische Energie:",null,null,null,null,null,null,null,null,"Jahr 2012:",3321]
["Fossile Brennstoffe",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2013:",3586]
["Fernwärme",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2014:",2784]
["Holz, Biomasse usw.",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2015:",3060]
["Weitere Brennstoffe",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2016:",3335]
["Thermische Energie Total",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2017:",3233]
["Elektrische Energie Total (Netzbezug)",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2018:",2935]
[null,null,null,null,null,null,null,null,null,"Jahr 2019:",3112]
["Endenergieverbrauch pro Jahr",null,null,"[kWh/a]",null,null,null,null,null,"Jahr 2020:"]
["1) Das Ausgangsjahr wird auf ein Normjahr (= 10-Jahres Mittelwert 2007 - 2016, HGT = 3'237) korrigiert",null,null,null,null,null,null,null,null,"Heizgradtage Zürich"]

{"sheet":"Formular D","index":6,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[26,1,26,2],[26,3,26,4],[26,5,26,6],[26,7,26,9],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,9],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,7,25,9],[1,10,1,11],[7,1,7,2],[6,1,6,2],[8,1,8,2],[6,5,6,6],[7,5,7,6],[8,5,8,6],[6,3,6,4],[6,7,6,9],[7,7,7,9],[7,3,7,4],[8,3,8,4],[8,7,8,9],[15,7,15,9],[16,10,16,11],[17,1,17,2],[17,5,17,6],[17,10,17,11],[17,3,17,4],[16,7,16,9],[17,7,17,9],[15,3,15,4],[16,3,16,4],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6]]}
["KZV SE, Formular D / Richtwert E und Richtwert W im Ausgangsjahr",null,null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["D.1  Richtwert E"]
[]
[null,"Energieverbrauch korrigiert 1)",null,"Bezugsgrösse",null,"Spez. Energieverbrauch\nRichtwert E",null,"Bemerkungen"]
[null,"[kWh/a]",null,"[BG/a]",null,"[kWh/BG]"]
[]
["1)  Bei Energieträgern mit thermischer Nutzung (vgl. Formular C \"Thermische Energie\") werden die jeweiligen Energiegewichtungsfaktoren halbiert"]
[]
[]
[]
["D.2  Richtwert W"]
[]
[null,"Energieverbrauch korrigiert 2)",null,"Energiebezugsfläche",null,"Energiekennzahl\nRichtwert W",null,"Bemerkungen"]
[null,"[kWh/a]",null,"[m2]",null,"[MJ/m2*a]"]
[]
["2)  Die Energieträger sind jeweils mit dem ganzen Energiegewichtungsfaktor korrigiert, der Anteil für Heizung ist HGT-normiert"]
[]
[]
[]
["D.3  Gewichtung der Richtwerte ³⁾"]
[]
[null,"Energieverbrauch korrigiert total",null,"Gewichtung Richtwert E",null,"Gewichtung Richtwert W",null,"Bemerkungen"]
[null,"[kWh/a]",null,"[-]",null,"[-]"]
[null,{"$f":"B9+B18","v":0},null,{"$f":"B9/B27","v":{"$error":"#DIV/0!"}},null,{"$f":"B18/B27","v":{"$error":"#DIV/0!"}}]
["3)  Richtwerte werden proportional zu den Verbräuchen gewichtet"]

{"sheet":"Formular E","index":7,"n_rows":53,"n_cols":21,"rows_kept":53,"cut":false,"hidden":false,"merged":[[50,0,50,15],[51,0,51,15],[52,0,52,15],[24,12,25,14],[6,7,14,20],[7,1,7,3],[9,1,9,3],[26,2,26,3],[26,4,26,5],[11,1,11,3],[13,1,13,3],[24,9,25,11],[18,7,22,20]]}
["KZV SE, Formular E / Ziele",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["E.1  Zielwerte",null,null,null,null,null,null,"Begründung von Zielwerten"]
[]
[]
[null,"Jährliche Effizienzsteigerung E ¹⁾",null,null,"[%]"]
[]
[null,"Jährliche Effizienzsteigerung W",null,null,"[%]"]
[]
[null,"Ausgangsjahr",null,null,"Jahr"]
[]
[null,"Dauer der Zielvereinbarung",null,null,"[a]"]
[]
[]
["E.2  Zielgrösse der Zielvereinbarung",null,null,null,null,null,null,"Begründung für geknickten Zielpfad:"]
[]
[]
[null,"Zieljahr",null,null,"Jahr"]
[]
[null,"Zielvorgabe Energieeffizienz",null,null,"[%]"]
[]
[]
["E.3  Verlauf Energieeffizienz",null,null,null,null,null,null,null,null,"Prognose Richtwert E",null,null,"Prognose Richtwert W"]
[]
[null,"Jahr","Richtwert E",null,"Richtwert W",null,"Zielpfad ¹⁾","Geknickter Zielpfad 2)",null,"Energieverbrauch korrigiert","Bezugsgrösse","prognostizierter Richtwert E","Energieverbrauch korrigiert","Energiebezugs-fläche","prognostizierter Richtwert W","prognostizierte Energieeffizienz 3)"]
[null,null,"[kWh/BG]","[%]","[MJ/m2*a]","[%]","[%]","[%]",null,"[kWh/a]","[BG/a]","[kWh/BG]","[kWh/a]","[m²]","[MJ/m²*a]","[%]"]
[null,2004]
[null,2005]
[null,2006]
[null,2007]
[null,2008]
[null,2009]
[null,2010]
[null,2011]
[null,2012]
[null,2013]
[null,2014]
[null,2015]
[null,2016]
[null,2017]
[null,2018]
[null,2019]
[null,2020,25.857589805937465,81.707280688754651,168.14278859197987,81.707280688754651,122.38811420114115,null,122.38811420114115,null,null,null,null,null,null,134.79867870191802]
[null,2021,25.857589805937465,81.707280688754651,168.14278859197987,81.707280688754651,122.38811420114115,null,122.38811420114115,null,null,null,null,null,null,134.79867870191802]
[null,2022,25.857589805937465,81.707280688754651,168.14278859197987,81.707280688754651,122.38811420114115,null,122.38811420114115,null,null,null,null,null,null,134.79867870191802]
[null,2023,25.857589805937465,81.707280688754651,168.14278859197987,81.707280688754651,122.38811420114115,null,122.38811420114115,null,null,null,null,null,null,134.79867870191802]
[null,2024,25.857589805937465,81.707280688754651,168.14278859197987,81.707280688754651,122.38811420114115,null,122.38811420114115,null,null,null,null,null,null,134.79867870191802]
[]
["1)  Die Richtwerte E und W werden entsprechend Formular D proportional gewichtet"]
["2)  Fakultativ, Zielpfad für die jährliche Effiziensteigerung kann manuell überschrieben (geknickt) werden. Dieses Vorgehen muss unten begründet werden."]
["3)  Fakultativ, Berechnung der Energieeffizienz anhand Umsetzungsjahre in Massnahmenplanung"]

{"sheet":"Vereinbarung","index":8,"n_rows":99,"n_cols":13,"rows_kept":99,"cut":false,"hidden":false,"merged":[[92,1,92,3],[87,1,87,3],[87,5,87,13],[88,1,88,3],[88,5,88,13],[100,1,100,3],[100,5,100,13],[95,1,95,3],[92,5,93,6],[92,12,92,13],[93,7,93,9],[93,10,93,11],[93,12,93,13],[95,5,96,6],[95,12,95,13],[96,7,96,9],[96,10,96,11],[96,12,96,13],[98,5,99,6],[98,12,98,13],[99,7,99,9],[99,10,99,11],[99,12,99,13],[84,1,84,3],[84,5,84,13],[85,1,85,3],[85,5,86,13],[77,5,78,13],[79,5,81,13],[82,1,82,3],[82,5,82,13],[91,1,91,3],[91,5,91,13],[66,1,66,3],[66,5,66,13],[61,1,61,3],[61,5,61,13],[62,1,62,3],[62,5,62,13],[74,1,74,3],[74,5,74,13],[75,1,75,3],[75,5,76,13],[67,1,67,3],[67,5,69,13],[70,5,71,13],[72,1,72,3],[72,5,72,13],[59,1,59,3],[59,5,59,13],[49,1,49,3],[49,5,49,13],[50,1,50,3],[50,5,51,13],[63,5,63,13],[64,1,64,3],[64,5,64,13],[47,1,47,3],[47,5,47,13],[41,5,41,13],[42,5,42,13],[44,1,44,3],[44,5,44,13],[52,5,56,13],[56,1,56,3],[57,5,58,13],[36,5,38,13],[39,5,40,13],[31,1,31,3],[31,5,31,13],[33,5,33,13],[45,1,45,3],[45,5,46,13],[46,1,46,3],[32,5,32,13],[28,1,28,3],[28,5,28,13],[29,1,29,3],[29,5,29,13],[26,1,26,3],[26,5,26,13],[27,1,27,3],[27,5,27,13],[35,1,35,3],[35,5,35,13],[24,1,24,3],[24,5,24,13],[25,1,25,3],[25,5,25,13],[22,5,22,7],[22,10,22,13],[23,5,23,7],[23,10,23,13],[21,5,21,7],[21,10,21,13],[0,12,1,13],[3,1,3,3],[3,5,3,13],[5,1,5,3],[5,5,5,13],[12,1,12,3],[12,5,12,13],[13,1,13,3],[13,5,13,13],[8,5,8,13],[9,5,9,13],[10,5,10,13],[11,1,11,3],[11,5,11,13],[6,1,6,3],[6,5,6,13],[7,1,7,3],[7,5,7,13],[16,1,16,3],[16,5,16,13],[17,1,17,3],[17,5,17,13],[14,1,14,3],[14,5,14,13],[15,1,15,3],[15,5,15,13],[20,5,20,7],[20,10,20,13],[18,1,18,3],[18,5,18,7],[18,10,18,13],[19,5,19,7],[19,10,19,13]]}
[null,null,null,null,null,null,null,null,null,null,null,"Kantonale Zielvereinbarung (KZV) für Grossverbraucher im Kanton Zürich","KZV SE"]
[null,null,null,null,null,null,null,null,null,null,null,"Reduktion des spezifischen Energieverbrauchs"]
[]
[]
[null,"Kantonale Zielvereinbarung"]
[]
[null,"Zwischen der",null,null,null,"Baudirektion des Kanton Zürich"]
[null,null,null,null,null,"vertreten durch das"]
[null,null,null,null,null,"Amt für Abfall, Wasser, Energie und Luft (AWEL)"]
[null,null,null,null,null,"Stampfenbachstrasse 12, 8090 Zürich"]
[]
[]
[]
[null,"und der Firma / Organisation:",null,null,null,"Muster Spital AG"]
[null,"Adresse:",null,null,null,"Musterstrasse 20, 8000 Zürich"]
[]
[null,"Kontaktperson:",null,null,null,"Peter Meier"]
[]
[null,"Verbrauchsstätten:",null,null,null,"Bürogebäude A",null,null,"Elektrozähler:",null,45675456]
[null,"(Systemabgrenzung)",null,null,null,"Bürogebäude B",null,null,null,null,"45675457; 45675458"]
[null,null,null,null,null,"Bettentrakt",null,null,null,null,45675459]
[null,null,null,null,null,0,null,null,null,null,0]
[null,null,null,null,null,0,null,null,null,null,0]
[null,null,null,null,null,0]
[]
[]
[]
[null,"Technische Begleitung:",null,null,null,"Ing. Müller AG"]
[null,"Kontaktperson:",null,null,null,"Heinz Müller"]
[]
[]
[]
[null,"Parteien:",null,null,null,"Zwischen den Parteien wird folgende kantonale Zielvereinbarung gemäss §13a EnerG Kanton Zürich abgeschlossen:"]
[]
[]
[]
[null,"1. Zielsetzung:",null,null,null,"Im Bestreben, den Verbrauch nicht erneuerbarer Energien und damit die Emissionen von Kohlendioxid (CO2) zu senken, will der Grossverbraucher in Befolgung der entsprechenden gesetzlichen Vorgaben die Energieeffizienz verbessern."]
[]
[]
[null,null,null,null,null,"Damit die Vereinbarung mit der Baudirektion die erwünschte Wirkung hat und einen Schritt Richtung nachhaltige Entwicklung bedeutet, wird sie über 10 Jahre abgeschlossen."]
[]
[null,null,null,null,null,"Das Ausgangsjahr der Zielvereinbarung ist 2004. Das Zieljahr der Zielvereinbarung ist 2014."]
[]
[]
[]
[null,"2. Zielgrösse:",null,null,null,"Die massgebende Zielgrösse ist die Energieeffizienz. Die zu erreichende Energieeffizienz im Zieljahr beträgt 122 Prozent."]
[]
[]
[]
[]
[null,"3. Erfolgskontrolle:",null,null,null,"Der Grossverbraucher erstattet dem AWEL jährlich bis Ende April Bericht über die Entwicklung des Energieverbrauchs (Periode vom 1. Januar bis 31. Dezember des Vorjahres)."]
[]
[null,null,null,null,null,"Der Bericht umfasst mindestens:\n• Die Entwicklung der Energieeffizienz und eine Beurteilung der Zielerreichung\n• Die Entwicklung der Energiebezugsfläche und der Bezugsgrösse Produktion / Dienstleistungen\n• Die Entwicklung des Energieverbrauchs (effektiv und HGT-bereinigt)\n• Hinweise auf getroffene Massnahmen und Gründe für wesentliche Abweichungen von der Zielvorgabe"]
[]
[]
[]
[]
[null,null,null,null,null,"Wird die Zielvereinbarung nicht eingehalten, oder bestehen berechtigte Zweifel an den ausgewiesenen Daten, kann für das folgende Kalenderjahr eine detaillierte Berichterstattung verlangt werden."]
[]
[]
[]
[]
[null,"4. Verhältnis zu bestehenden",null,null,null,"Für die Dauer der Vereinbarung ist der Grossverbraucher von den Detailvorschriften gemäss § 48b BBV I entbunden."]
[null,"    Vorschriften:"]
[]
[]
[]
[null,"5. Rechte und Pflichten des",null,null,null,"Der Grossverbraucher verpflichtet sich, aktive Beiträge zur Erreichung der Ziele zu leisten. Er steigert seine Energieeffizienz im Rahmen der Zielvorgabe, ist aber nicht verpflichtet, die Richtwerte E und W einzeln einzuhalten. Er prognostiziert seine Energieeffizienzentwicklung und die dafür vorgesehenen Massnahmen."]
[null,"    Grossverbrauchers:"]
[]
[null,null,null,null,null,"Der Grossverbraucher kann unter Einhaltung einer Kündigungsfrist von 6 Monaten jeweils auf Jahresende die Vereinbarung auflösen. Er unterliegt dann den Bestimmungen von § 13a Abs. 1 des Energiegesetzes."]
[]
[]
[]
[]
[null,"6. Dauer der Vereinbarung:",null,null,null,"Die Vereinbarung gilt für 10 Jahre, ab Ausgangsjahr 2004 bis 31. Dezember 2014."]
[]
[null,null,null,null,null,"Sie wird stillschweigend einmal um 1 Jahr verlängert, wenn sie weder erneuert noch 6 Monate vor Ablauf gekündigt wird. Das neue Jahresziel wird in diesem Fall gemäss der unter Punkt 2 festgehaltenen Effizienzsteigerung errechnet."]
[]
[null,null,null,null,null,"Die Baudirektion kann die Vereinbarung unter Einhaltung einer Frist von 6 Monaten auf das folgende Kalenderjahr auflösen, wenn die Zielvorgaben gemäss Ziffer 2 nicht eingehalten werden. Der Grossverbraucher wird danach gemäss § 13a Abs. 1 des Energiegesetzes behandelt."]
[]
[]
[]
[]
[]
[null,"7. Ausfertigung:",null,null,null,"Die Vereinbarung wird 2-fach als Original ausgefertigt. Je ein Exemplar liegt bei der Baudirektion und bei dem Grossverbraucher. Eine Kopie der Vereinbarung erhält die Technische Begleitung."]
[]
[]
[]
[null,"Die Unterzeichnenden anerkennen mit ihrer rechtsgültigen Unterschrift diese Vereinbarung "]
[]
[]
[null,"Ort / Datum / Unterschrift:",null,null,null,"Die Baudirektion, vertreten durch das AWEL, Abt. Energie:",null,"Vorname / Name",null,null,"Ort / Datum",null,"Unterschrift"]
[]
[]
[null,null,null,null,null,"Firma / Organisation:",null,"Vorname / Name",null,null,"Ort / Datum",null,"Unterschrift"]
[]
[]
[null,null,null,null,null,"Technische Begleitung:",null,"Vorname / Name",null,null,"Ort / Datum",null,"Unterschrift"]

{"sheet":"Bemerkungen","index":9,"n_rows":5,"n_cols":13,"rows_kept":5,"cut":false,"hidden":false,"merged":[[6,0,37,12]]}
["KZV SE, Bemerkungen",null,null,null,null,null,null,null,null,null,null,null,"Muster Spital AG"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2005-10-30"]
[]
[]
["Bemerkungen zur Zielvereinbarung"]

{"sheet":"Reporting Zusammenfassung","index":10,"n_rows":44,"n_cols":42,"rows_kept":44,"cut":false,"hidden":false,"merged":[[28,22,28,25],[29,22,29,25],[30,22,30,25],[31,22,31,25],[16,0,16,3],[8,4,8,21],[9,4,9,21],[10,4,10,21],[11,4,11,21],[12,4,12,21],[13,4,13,21],[17,4,17,6],[18,4,18,6],[17,7,17,21],[18,7,18,21],[25,10,25,13],[25,6,25,9],[25,0,25,1],[25,22,25,25],[25,18,25,21],[25,14,25,17],[25,2,25,5],[19,0,19,3],[20,0,20,3],[24,6,24,9],[24,2,24,5],[19,7,19,21],[20,7,20,21],[19,4,19,6],[20,4,20,6],[3,1,3,3],[3,5,3,13],[0,37,1,41],[23,18,23,33],[23,38,25,41],[23,34,23,37],[24,34,24,35],[24,36,24,37],[24,10,24,13],[25,26,25,29],[23,2,23,17],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[13,0,13,3],[15,4,15,6],[16,4,16,6],[15,7,15,21],[16,7,16,21],[17,0,17,3],[18,0,18,3],[15,0,15,3],[39,0,39,1],[40,0,40,1],[41,0,41,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[35,2,35,5],[35,6,35,9],[41,2,41,5],[37,2,37,5],[38,2,38,5],[39,2,39,5],[40,2,40,5],[36,10,36,13],[37,10,37,13],[38,10,38,13],[39,10,39,13],[26,38,26,41],[27,38,27,41],[28,38,28,41],[29,38,29,41],[30,38,30,41],[31,38,31,41],[32,0,32,1],[33,0,33,1],[34,0,34,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[34,2,34,5],[34,6,34,9],[34,10,34,13],[31,34,31,35],[32,34,32,35],[33,34,33,35],[33,36,33,37],[34,36,34,37],[30,14,30,17],[39,26,39,29],[26,14,26,17],[27,14,27,17],[24,30,24,33],[26,34,26,35],[27,34,27,35],[25,36,25,37],[25,34,25,35],[25,30,25,33],[26,30,26,33],[27,30,27,33],[24,14,24,17],[24,22,24,25],[24,26,24,29],[33,14,33,17],[24,18,24,21],[28,14,28,17],[29,14,29,17],[35,18,35,21],[32,18,32,21],[33,18,33,21],[28,34,28,35],[29,34,29,35],[30,34,30,35],[38,38,38,41],[39,38,39,41],[40,38,40,41],[41,38,41,41],[26,36,26,37],[27,36,27,37],[28,36,28,37],[29,36,29,37],[30,36,30,37],[31,36,31,37],[32,38,32,41],[33,38,33,41],[34,38,34,41],[35,38,35,41],[36,38,36,41],[37,38,37,41],[38,36,38,37],[39,36,39,37],[40,36,40,37],[41,36,41,37],[35,36,35,37],[36,36,36,37],[37,36,37,37],[32,36,32,37],[40,34,40,35],[41,34,41,35],[26,2,26,5],[27,2,27,5],[28,2,28,5],[29,2,29,5],[30,2,30,5],[31,2,31,5],[32,2,32,5],[33,2,33,5],[34,34,34,35],[35,34,35,35],[36,34,36,35],[37,34,37,35],[38,34,38,35],[39,34,39,35],[35,10,35,13],[34,22,34,25],[35,22,35,25],[34,26,34,29],[26,18,26,21],[27,18,27,21],[28,18,28,21],[36,2,36,5],[40,10,40,13],[41,10,41,13],[40,6,40,9],[41,6,41,9],[26,10,26,13],[27,10,27,13],[28,10,28,13],[29,10,29,13],[30,10,30,13],[31,10,31,13],[32,10,32,13],[33,10,33,13],[32,6,32,9],[33,6,33,9],[36,6,36,9],[37,6,37,9],[38,6,38,9],[39,6,39,9],[26,6,26,9],[27,6,27,9],[28,6,28,9],[29,6,29,9],[30,6,30,9],[31,6,31,9],[38,14,38,17],[39,14,39,17],[40,14,40,17],[41,14,41,17],[36,18,36,21],[37,18,37,21],[38,18,38,21],[39,18,39,21],[40,18,40,21],[41,18,41,21],[31,14,31,17],[36,14,36,17],[37,14,37,17],[34,14,34,17],[35,14,35,17],[32,14,32,17],[29,18,29,21],[30,18,30,21],[31,18,31,21],[34,18,34,21],[35,26,35,29],[36,26,36,29],[37,26,37,29],[38,26,38,29],[40,26,40,29],[41,26,41,29],[40,22,40,25],[41,22,41,25],[26,26,26,29],[27,26,27,29],[28,26,28,29],[29,26,29,29],[30,26,30,29],[31,26,31,29],[32,26,32,29],[33,26,33,29],[32,22,32,25],[33,22,33,25],[36,22,36,25],[37,22,37,25],[38,22,38,25],[39,22,39,25],[26,22,26,25],[27,22,27,25],[40,30,40,33],[41,30,41,33],[34,30,34,33],[35,30,35,33],[36,30,36,33],[37,30,37,33],[38,30,38,33],[39,30,39,33],[28,30,28,33],[29,30,29,33],[30,30,30,33],[31,30,31,33],[32,30,32,33],[33,30,33,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kantonale Zielvereinbarung (KZV) für Grossverbraucher im Kanton Zürich","KZV SE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduktion des spezifischen Energieverbrauchs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[{"$f":"Titelblatt!F6","v":0}]
[{"$f":"Titelblatt!F7","v":0}]
[]
[{"$f":"IF(Titelblatt!B13=\"\",\"\",Titelblatt!B13)","v":"Verbrauchsstätten:"},null,null,null,{"$f":"IF(Titelblatt!F13=\"\",\"\",Titelblatt!F13)","v":""}]
[{"$f":"IF(Titelblatt!B14=\"\",\"\",Titelblatt!B14)","v":""},null,null,null,{"$f":"IF(Titelblatt!F14=\"\",\"\",Titelblatt!F14)","v":""}]
[{"$f":"IF(Titelblatt!B15=\"\",\"\",Titelblatt!B15)","v":""},null,null,null,{"$f":"IF(Titelblatt!F15=\"\",\"\",Titelblatt!F15)","v":""}]
[{"$f":"IF(Titelblatt!B16=\"\",\"\",Titelblatt!B16)","v":""},null,null,null,{"$f":"IF(Titelblatt!F16=\"\",\"\",Titelblatt!F16)","v":""}]
[{"$f":"IF(Titelblatt!B17=\"\",\"\",Titelblatt!B17)","v":""},null,null,null,{"$f":"IF(Titelblatt!F17=\"\",\"\",Titelblatt!F17)","v":""}]
[{"$f":"IF(Titelblatt!B18=\"\",\"\",Titelblatt!B18)","v":""},null,null,null,{"$f":"IF(Titelblatt!F18=\"\",\"\",Titelblatt!F18)","v":""}]
[]
[{"$f":"IF(Titelblatt!I13=\"\",\"\",Titelblatt!I13)","v":"Elektrozähler:"},null,null,null,{"$f":"IF(Titelblatt!J13=\"\",\"\",Titelblatt!J13)","v":""},null,null,{"$f":"IF(Titelblatt!K13=\"\",\"\",Titelblatt!K13)","v":""}]
[{"$f":"IF(Titelblatt!I14=\"\",\"\",Titelblatt!I14)","v":""},null,null,null,{"$f":"IF(Titelblatt!J14=\"\",\"\",Titelblatt!J14)","v":""},null,null,{"$f":"IF(Titelblatt!K14=\"\",\"\",Titelblatt!K14)","v":""}]
[{"$f":"IF(Titelblatt!I15=\"\",\"\",Titelblatt!I15)","v":""},null,null,null,{"$f":"IF(Titelblatt!J15=\"\",\"\",Titelblatt!J15)","v":""},null,null,{"$f":"IF(Titelblatt!K15=\"\",\"\",Titelblatt!K15)","v":""}]
[{"$f":"IF(Titelblatt!I16=\"\",\"\",Titelblatt!I16)","v":""},null,null,null,{"$f":"IF(Titelblatt!J16=\"\",\"\",Titelblatt!J16)","v":""},null,null,{"$f":"IF(Titelblatt!K16=\"\",\"\",Titelblatt!K16)","v":""}]
[{"$f":"IF(Titelblatt!I17=\"\",\"\",Titelblatt!I17)","v":""},null,null,null,{"$f":"IF(Titelblatt!J17=\"\",\"\",Titelblatt!J17)","v":""},null,null,{"$f":"IF(Titelblatt!K17=\"\",\"\",Titelblatt!K17)","v":""}]
[{"$f":"IF(Titelblatt!I18=\"\",\"\",Titelblatt!I18)","v":""},null,null,null,{"$f":"IF(Titelblatt!J18=\"\",\"\",Titelblatt!J18)","v":""},null,null,{"$f":"IF(Titelblatt!K18=\"\",\"\",Titelblatt!K18)","v":""}]
[]
[]
[null,null,"Richtwert E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energieeffizienz",null,null,null,"Status"]
[null,null,"Energieverbrauch \nkorrigiert",null,null,null,"Bezugsgrösse",null,null,null,"Spez. Verbrauch",null,null,null,"Prozent von AJ",null,null,null,"Energieverbrauch\nkorrigiert",null,null,null,"Energiebezugs-\nfläche",null,null,null,"Spez. Verbrauch",null,null,null,"Prozent von AJ",null,null,null,"soll",null,"ist"]
[null,null,"[kWh/a]",null,null,null,"[BG]",null,null,null,"[kWh/(BG*a)]",null,null,null,"[%]",null,null,null,"[kWh/a]",null,null,null,"[m2]",null,null,null,"[MJ/(m2*a)]",null,null,null,"[%]",null,null,null,"[%]",null,"[%]"]
[{"$f":"AJ","v":0},null,{"$f":"HLOOKUP($A27,Berechnung,ZEVRichtwertE,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZBGRichtwertE,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZSVRichtwertE,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZSVProzentRichtwertE,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZEVRichtwertW,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZBGRichtwertW,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZSVRichtwertW,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZSVProzentRichtwertW,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($A27,Berechnung,ZEeffSoll,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"HLOOKUP($A27,Berechnung,ZEeffIst,FALSE)","v":0}]
[{"$f":"A27+1","v":1},null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,{"$f":"IF(OR(AI28=0,AK28=0),\"\",IF(ROUND(AK28,1)>=ROUND(AI28,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[{"$f":"A28+1","v":2},null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,{"$f":"IF(OR(AI29=0,AK29=0),\"\",IF(ROUND(AK29,1)>=ROUND(AI29,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[3,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[4,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[5,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[6,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[7,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[8,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[9,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[10,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[11,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[12,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[13,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[14,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[{"$f":"A41+1","v":15},null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Version: \" & Version","v":"Version: v3.1 / Feb. 2020"}]

{"sheet":"Berechnungsblatt","index":11,"n_rows":88,"n_cols":21,"rows_kept":88,"cut":false,"hidden":true,"merged":[[0,0,0,1],[18,0,18,1],[54,0,54,1],[73,0,73,1],[41,0,41,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[79,0,79,1],[80,0,80,1],[14,0,14,1],[15,0,15,1],[81,0,81,1],[78,0,78,1]]}
["KZV SE, Monitoring Berechnungsblatt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,"Zeile"]
[null,null,null,{"$f":"AJ+D5","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U6+1","v":2}]
["Energieverbrauch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U7+1","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["Fossile Brennstoffe",null,"[kWh/a]",{"$f":"'Formular C'!E31","v":0},{"$f":"'Reporting 1. Jahr'!$V36","v":0},{"$f":"'Reporting 2. Jahr'!$V36","v":0},{"$f":"'Reporting 3. Jahr'!$V36","v":0},{"$f":"'Reporting 4. Jahr'!$V36","v":0},{"$f":"'Reporting 5. Jahr'!$V36","v":0},{"$f":"'Reporting 6. Jahr'!$V36","v":0},{"$f":"'Reporting 7. Jahr'!$V36","v":0},{"$f":"'Reporting 8. Jahr'!$V36","v":0},{"$f":"'Reporting 9. Jahr'!$V36","v":0},{"$f":"'Reporting 10. Jahr'!$V36","v":0},{"$f":"'Reporting 11. Jahr'!$V36","v":0},{"$f":"'Reporting 12. Jahr'!$V36","v":0},{"$f":"'Reporting 13. Jahr'!$V36","v":0},{"$f":"'Reporting 14. Jahr'!$V36","v":0},{"$f":"'Reporting 15. Jahr'!$V36","v":0},null,5]
["Fernwärme",null,"[kWh/a]",{"$f":"'Formular C'!E32","v":0},{"$f":"'Reporting 1. Jahr'!$V37","v":0},{"$f":"'Reporting 2. Jahr'!$V37","v":0},{"$f":"'Reporting 3. Jahr'!$V37","v":0},{"$f":"'Reporting 4. Jahr'!$V37","v":0},{"$f":"'Reporting 5. Jahr'!$V37","v":0},{"$f":"'Reporting 6. Jahr'!$V37","v":0},{"$f":"'Reporting 7. Jahr'!$V37","v":0},{"$f":"'Reporting 8. Jahr'!$V37","v":0},{"$f":"'Reporting 9. Jahr'!$V37","v":0},{"$f":"'Reporting 10. Jahr'!$V37","v":0},{"$f":"'Reporting 11. Jahr'!$V37","v":0},{"$f":"'Reporting 12. Jahr'!$V37","v":0},{"$f":"'Reporting 13. Jahr'!$V37","v":0},{"$f":"'Reporting 14. Jahr'!$V37","v":0},{"$f":"'Reporting 15. Jahr'!$V37","v":0},null,6]
["Holz, Biomasse usw.",null,"[kWh/a]",{"$f":"'Formular C'!E33","v":0},{"$f":"'Reporting 1. Jahr'!$V38","v":0},{"$f":"'Reporting 2. Jahr'!$V38","v":0},{"$f":"'Reporting 3. Jahr'!$V38","v":0},{"$f":"'Reporting 4. Jahr'!$V38","v":0},{"$f":"'Reporting 5. Jahr'!$V38","v":0},{"$f":"'Reporting 6. Jahr'!$V38","v":0},{"$f":"'Reporting 7. Jahr'!$V38","v":0},{"$f":"'Reporting 8. Jahr'!$V38","v":0},{"$f":"'Reporting 9. Jahr'!$V38","v":0},{"$f":"'Reporting 10. Jahr'!$V38","v":0},{"$f":"'Reporting 11. Jahr'!$V38","v":0},{"$f":"'Reporting 12. Jahr'!$V38","v":0},{"$f":"'Reporting 13. Jahr'!$V38","v":0},{"$f":"'Reporting 14. Jahr'!$V38","v":0},{"$f":"'Reporting 15. Jahr'!$V38","v":0},null,7]
["Weitere Brennstoffe",null,"[kWh/a]",{"$f":"'Formular C'!E34","v":0},{"$f":"'Reporting 1. Jahr'!$V39","v":0},{"$f":"'Reporting 2. Jahr'!$V39","v":0},{"$f":"'Reporting 3. Jahr'!$V39","v":0},{"$f":"'Reporting 4. Jahr'!$V39","v":0},{"$f":"'Reporting 5. Jahr'!$V39","v":0},{"$f":"'Reporting 6. Jahr'!$V39","v":0},{"$f":"'Reporting 7. Jahr'!$V39","v":0},{"$f":"'Reporting 8. Jahr'!$V39","v":0},{"$f":"'Reporting 9. Jahr'!$V39","v":0},{"$f":"'Reporting 10. Jahr'!$V39","v":0},{"$f":"'Reporting 11. Jahr'!$V39","v":0},{"$f":"'Reporting 12. Jahr'!$V39","v":0},{"$f":"'Reporting 13. Jahr'!$V39","v":0},{"$f":"'Reporting 14. Jahr'!$V39","v":0},{"$f":"'Reporting 15. Jahr'!$V39","v":0},null,8]
["Elektrische Energie",null,"[kWh/a]",{"$f":"'Formular C'!E36","v":0},{"$f":"'Reporting 1. Jahr'!$V41","v":0},{"$f":"'Reporting 2. Jahr'!$V41","v":0},{"$f":"'Reporting 3. Jahr'!$V41","v":0},{"$f":"'Reporting 4. Jahr'!$V41","v":0},{"$f":"'Reporting 5. Jahr'!$V41","v":0},{"$f":"'Reporting 6. Jahr'!$V41","v":0},{"$f":"'Reporting 7. Jahr'!$V41","v":0},{"$f":"'Reporting 8. Jahr'!$V41","v":0},{"$f":"'Reporting 9. Jahr'!$V41","v":0},{"$f":"'Reporting 10. Jahr'!$V41","v":0},{"$f":"'Reporting 11. Jahr'!$V41","v":0},{"$f":"'Reporting 12. Jahr'!$V41","v":0},{"$f":"'Reporting 13. Jahr'!$V41","v":0},{"$f":"'Reporting 14. Jahr'!$V41","v":0},{"$f":"'Reporting 15. Jahr'!$V41","v":0},null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
["Heizgradtage Kt. Zürich",null,null,{"$f":"'Formular C'!E29","v":0},{"$f":"'Reporting 1. Jahr'!$V45","v":0},{"$f":"'Reporting 2. Jahr'!$V45","v":0},{"$f":"'Reporting 3. Jahr'!$V45","v":0},{"$f":"'Reporting 4. Jahr'!$V45","v":0},{"$f":"'Reporting 5. Jahr'!$V45","v":0},{"$f":"'Reporting 6. Jahr'!$V45","v":0},{"$f":"'Reporting 7. Jahr'!$V45","v":0},{"$f":"'Reporting 8. Jahr'!$V45","v":0},{"$f":"'Reporting 9. Jahr'!$V45","v":0},{"$f":"'Reporting 10. Jahr'!$V45","v":0},{"$f":"'Reporting 11. Jahr'!$V45","v":0},{"$f":"'Reporting 12. Jahr'!$V45","v":0},{"$f":"'Reporting 13. Jahr'!$V45","v":0},{"$f":"'Reporting 14. Jahr'!$V45","v":0},{"$f":"'Reporting 15. Jahr'!$V45","v":0},null,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
["Aufteilung des Energieverbrauchs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
["Richtwert E","Anteile auf fossile Brennstoffe","[%]",{"$f":"100-D27-D33","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,16]
[null,"Anteile auf Fernwärme","[%]",{"$f":"100-D28-D34","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,17]
[null,"Anteile auf Holz, Biomasse usw.","[%]",{"$f":"100-D29-D35","v":100},{"$f":"100-E29-E35","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,18]
[null,"Anteile auf weitere Brennstoffe","[%]",{"$f":"100-D30-D36","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,19]
[null,"Anteile auf elektrische Energie","[%]",{"$f":"100-D31-D37","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
["Heizung (W)","Anteile auf fossile Brennstoffe","[%]",{"$f":"'Formular C'!E18","v":0},{"$f":"'Reporting 1. Jahr'!$R53","v":0},{"$f":"'Reporting 2. Jahr'!$R53","v":0},{"$f":"'Reporting 3. Jahr'!$R53","v":0},{"$f":"'Reporting 4. Jahr'!$R53","v":0},{"$f":"'Reporting 5. Jahr'!$R53","v":0},{"$f":"'Reporting 6. Jahr'!$R53","v":0},{"$f":"'Reporting 7. Jahr'!$R53","v":0},{"$f":"'Reporting 8. Jahr'!$R53","v":0},{"$f":"'Reporting 9. Jahr'!$R53","v":0},{"$f":"'Reporting 10. Jahr'!$R53","v":0},{"$f":"'Reporting 11. Jahr'!$R53","v":0},{"$f":"'Reporting 12. Jahr'!$R53","v":0},{"$f":"'Reporting 13. Jahr'!$R53","v":0},{"$f":"'Reporting 14. Jahr'!$R53","v":0},{"$f":"'Reporting 15. Jahr'!$R53","v":0},null,22]
[null,"Anteile auf Fernwärme","[%]",{"$f":"'Formular C'!E19","v":0},{"$f":"'Reporting 1. Jahr'!$R54","v":0},{"$f":"'Reporting 2. Jahr'!$R54","v":0},{"$f":"'Reporting 3. Jahr'!$R54","v":0},{"$f":"'Reporting 4. Jahr'!$R54","v":0},{"$f":"'Reporting 5. Jahr'!$R54","v":0},{"$f":"'Reporting 6. Jahr'!$R54","v":0},{"$f":"'Reporting 7. Jahr'!$R54","v":0},{"$f":"'Reporting 8. Jahr'!$R54","v":0},{"$f":"'Reporting 9. Jahr'!$R54","v":0},{"$f":"'Reporting 10. Jahr'!$R54","v":0},{"$f":"'Reporting 11. Jahr'!$R54","v":0},{"$f":"'Reporting 12. Jahr'!$R54","v":0},{"$f":"'Reporting 13. Jahr'!$R54","v":0},{"$f":"'Reporting 14. Jahr'!$R54","v":0},{"$f":"'Reporting 15. Jahr'!$R54","v":0},null,23]
[null,"Anteile auf Holz, Biomasse usw.","[%]",{"$f":"'Formular C'!E20","v":0},{"$f":"'Reporting 1. Jahr'!$R55","v":0},{"$f":"'Reporting 2. Jahr'!$R55","v":0},{"$f":"'Reporting 3. Jahr'!$R55","v":0},{"$f":"'Reporting 4. Jahr'!$R55","v":0},{"$f":"'Reporting 5. Jahr'!$R55","v":0},{"$f":"'Reporting 6. Jahr'!$R55","v":0},{"$f":"'Reporting 7. Jahr'!$R55","v":0},{"$f":"'Reporting 8. Jahr'!$R55","v":0},{"$f":"'Reporting 9. Jahr'!$R55","v":0},{"$f":"'Reporting 10. Jahr'!$R55","v":0},{"$f":"'Reporting 11. Jahr'!$R55","v":0},{"$f":"'Reporting 12. Jahr'!$R55","v":0},{"$f":"'Reporting 13. Jahr'!$R55","v":0},{"$f":"'Reporting 14. Jahr'!$R55","v":0},{"$f":"'Reporting 15. Jahr'!$R55","v":0},null,24]
[null,"Anteile auf weitere Brennstoffe","[%]",{"$f":"'Formular C'!E21","v":0},{"$f":"'Reporting 1. Jahr'!$R56","v":0},{"$f":"'Reporting 2. Jahr'!$R56","v":0},{"$f":"'Reporting 3. Jahr'!$R56","v":0},{"$f":"'Reporting 4. Jahr'!$R56","v":0},{"$f":"'Reporting 5. Jahr'!$R56","v":0},{"$f":"'Reporting 6. Jahr'!$R56","v":0},{"$f":"'Reporting 7. Jahr'!$R56","v":0},{"$f":"'Reporting 8. Jahr'!$R56","v":0},{"$f":"'Reporting 9. Jahr'!$R56","v":0},{"$f":"'Reporting 10. Jahr'!$R56","v":0},{"$f":"'Reporting 11. Jahr'!$R56","v":0},{"$f":"'Reporting 12. Jahr'!$R56","v":0},{"$f":"'Reporting 13. Jahr'!$R56","v":0},{"$f":"'Reporting 14. Jahr'!$R56","v":0},{"$f":"'Reporting 15. Jahr'!$R56","v":0},null,25]
[null,"Anteile auf elektrische Energie","[%]",{"$f":"'Formular C'!E22","v":0},{"$f":"'Reporting 1. Jahr'!$R57","v":0},{"$f":"'Reporting 2. Jahr'!$R57","v":0},{"$f":"'Reporting 3. Jahr'!$R57","v":0},{"$f":"'Reporting 4. Jahr'!$R57","v":0},{"$f":"'Reporting 5. Jahr'!$R57","v":0},{"$f":"'Reporting 6. Jahr'!$R57","v":0},{"$f":"'Reporting 7. Jahr'!$R57","v":0},{"$f":"'Reporting 8. Jahr'!$R57","v":0},{"$f":"'Reporting 9. Jahr'!$R57","v":0},{"$f":"'Reporting 10. Jahr'!$R57","v":0},{"$f":"'Reporting 11. Jahr'!$R57","v":0},{"$f":"'Reporting 12. Jahr'!$R57","v":0},{"$f":"'Reporting 13. Jahr'!$R57","v":0},{"$f":"'Reporting 14. Jahr'!$R57","v":0},{"$f":"'Reporting 15. Jahr'!$R57","v":0},null,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27]
["Warmwasser (W)","Anteile auf fossile Brennstoffe","[%]",{"$f":"'Formular C'!F18","v":0},{"$f":"'Reporting 1. Jahr'!$V53","v":0},{"$f":"'Reporting 2. Jahr'!$V53","v":0},{"$f":"'Reporting 3. Jahr'!$V53","v":0},{"$f":"'Reporting 4. Jahr'!$V53","v":0},{"$f":"'Reporting 5. Jahr'!$V53","v":0},{"$f":"'Reporting 6. Jahr'!$V53","v":0},{"$f":"'Reporting 7. Jahr'!$V53","v":0},{"$f":"'Reporting 8. Jahr'!$V53","v":0},{"$f":"'Reporting 9. Jahr'!$V53","v":0},{"$f":"'Reporting 10. Jahr'!$V53","v":0},{"$f":"'Reporting 11. Jahr'!$V53","v":0},{"$f":"'Reporting 12. Jahr'!$V53","v":0},{"$f":"'Reporting 13. Jahr'!$V53","v":0},{"$f":"'Reporting 14. Jahr'!$V53","v":0},{"$f":"'Reporting 15. Jahr'!$V53","v":0},null,28]
[null,"Anteile auf Fernwärme","[%]",{"$f":"'Formular C'!F19","v":0},{"$f":"'Reporting 1. Jahr'!$V54","v":0},{"$f":"'Reporting 2. Jahr'!$V54","v":0},{"$f":"'Reporting 3. Jahr'!$V54","v":0},{"$f":"'Reporting 4. Jahr'!$V54","v":0},{"$f":"'Reporting 5. Jahr'!$V54","v":0},{"$f":"'Reporting 6. Jahr'!$V54","v":0},{"$f":"'Reporting 7. Jahr'!$V54","v":0},{"$f":"'Reporting 8. Jahr'!$V54","v":0},{"$f":"'Reporting 9. Jahr'!$V54","v":0},{"$f":"'Reporting 10. Jahr'!$V54","v":0},{"$f":"'Reporting 11. Jahr'!$V54","v":0},{"$f":"'Reporting 12. Jahr'!$V54","v":0},{"$f":"'Reporting 13. Jahr'!$V54","v":0},{"$f":"'Reporting 14. Jahr'!$V54","v":0},{"$f":"'Reporting 15. Jahr'!$V54","v":0},null,29]
[null,"Anteile auf Holz, Biomasse usw.","[%]",{"$f":"'Formular C'!F20","v":0},{"$f":"'Reporting 1. Jahr'!$V55","v":0},{"$f":"'Reporting 2. Jahr'!$V55","v":0},{"$f":"'Reporting 3. Jahr'!$V55","v":0},{"$f":"'Reporting 4. Jahr'!$V55","v":0},{"$f":"'Reporting 5. Jahr'!$V55","v":0},{"$f":"'Reporting 6. Jahr'!$V55","v":0},{"$f":"'Reporting 7. Jahr'!$V55","v":0},{"$f":"'Reporting 8. Jahr'!$V55","v":0},{"$f":"'Reporting 9. Jahr'!$V55","v":0},{"$f":"'Reporting 10. Jahr'!$V55","v":0},{"$f":"'Reporting 11. Jahr'!$V55","v":0},{"$f":"'Reporting 12. Jahr'!$V55","v":0},{"$f":"'Reporting 13. Jahr'!$V55","v":0},{"$f":"'Reporting 14. Jahr'!$V55","v":0},{"$f":"'Reporting 15. Jahr'!$V55","v":0},null,30]
[null,"Anteile auf weitere Brennstoffe","[%]",{"$f":"'Formular C'!F21","v":0},{"$f":"'Reporting 1. Jahr'!$V56","v":0},{"$f":"'Reporting 2. Jahr'!$V56","v":0},{"$f":"'Reporting 3. Jahr'!$V56","v":0},{"$f":"'Reporting 4. Jahr'!$V56","v":0},{"$f":"'Reporting 5. Jahr'!$V56","v":0},{"$f":"'Reporting 6. Jahr'!$V56","v":0},{"$f":"'Reporting 7. Jahr'!$V56","v":0},{"$f":"'Reporting 8. Jahr'!$V56","v":0},{"$f":"'Reporting 9. Jahr'!$V56","v":0},{"$f":"'Reporting 10. Jahr'!$V56","v":0},{"$f":"'Reporting 11. Jahr'!$V56","v":0},{"$f":"'Reporting 12. Jahr'!$V56","v":0},{"$f":"'Reporting 13. Jahr'!$V56","v":0},{"$f":"'Reporting 14. Jahr'!$V56","v":0},{"$f":"'Reporting 15. Jahr'!$V56","v":0},null,31]
[null,"Anteile auf elektrische Energie","[%]",{"$f":"'Formular C'!F22","v":0},{"$f":"'Reporting 1. Jahr'!$V57","v":0},{"$f":"'Reporting 2. Jahr'!$V57","v":0},{"$f":"'Reporting 3. Jahr'!$V57","v":0},{"$f":"'Reporting 4. Jahr'!$V57","v":0},{"$f":"'Reporting 5. Jahr'!$V57","v":0},{"$f":"'Reporting 6. Jahr'!$V57","v":0},{"$f":"'Reporting 7. Jahr'!$V57","v":0},{"$f":"'Reporting 8. Jahr'!$V57","v":0},{"$f":"'Reporting 9. Jahr'!$V57","v":0},{"$f":"'Reporting 10. Jahr'!$V57","v":0},{"$f":"'Reporting 11. Jahr'!$V57","v":0},{"$f":"'Reporting 12. Jahr'!$V57","v":0},{"$f":"'Reporting 13. Jahr'!$V57","v":0},{"$f":"'Reporting 14. Jahr'!$V57","v":0},{"$f":"'Reporting 15. Jahr'!$V57","v":0},null,32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
["Gewichtungsfaktoren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
["Fossile Brennstoffe",null,null,{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},{"$f":"'Formular C'!$E7","v":1},null,37]
["Fernwärme",null,null,{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},{"$f":"'Formular C'!$E8","v":0},null,38]
["Holz, Biomasse usw.",null,null,{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},{"$f":"'Formular C'!$E9","v":0.5},null,39]
["Weitere Brennstoffe",null,null,{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},{"$f":"'Formular C'!$E10","v":0},null,40]
["Elektrische Energie",null,null,{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},{"$f":"'Formular C'!$E11","v":2},null,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43]
["Energieverbrauch für Richtwerte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
["Energieverbrauch Richtwert E",null,null,{"$f":"SUMPRODUCT(D10:D14,D21:D25,D42:D46)/100","v":0},{"$f":"SUMPRODUCT(E10:E14,E21:E25,E42:E46)/100","v":0},{"$f":"SUMPRODUCT(F10:F14,F21:F25,F42:F46)/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,46]
["Energieverbrauch Richtwert W",null,null,{"$f":"IF(D16=0,0,SUMPRODUCT(D10:D14,D27:D31,D42:D46)/100*3717/D16+SUMPRODUCT(D10:D14,D33:D37,D42:D46)/100)","v":0},{"$f":"IF(E16=0,0,SUMPRODUCT(E10:E14,E27:E31,E42:E46)/100*3717/E16+SUMPRODUCT(E10:E14,E33:E37,E42:E46)/100)","v":0},{"$f":"IF(F16=0,0,SUMPRODUCT(F10:F14,F27:F31,F42:F46)/100*3717/F16+SUMPRODUCT(F10:F14,F33:F37,F42:F46)/100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49]
["Bezugsgrössen (BG) und Hilfsgrössen (HG)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51]
["BG Prod./Dienstl.",{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},{"$f":"'Formular B'!R23","v":0},{"$f":"'Reporting 1. Jahr'!$V23","v":0},{"$f":"'Reporting 2. Jahr'!$V23","v":0},{"$f":"'Reporting 3. Jahr'!$V23","v":0},{"$f":"'Reporting 4. Jahr'!$V23","v":0},{"$f":"'Reporting 5. Jahr'!$V23","v":0},{"$f":"'Reporting 6. Jahr'!$V23","v":0},{"$f":"'Reporting 7. Jahr'!$V23","v":0},{"$f":"'Reporting 8. Jahr'!$V23","v":0},{"$f":"'Reporting 9. Jahr'!$V23","v":0},{"$f":"'Reporting 10. Jahr'!$V23","v":0},{"$f":"'Reporting 11. Jahr'!$V23","v":0},{"$f":"'Reporting 12. Jahr'!$V23","v":0},{"$f":"'Reporting 13. Jahr'!$V23","v":0},{"$f":"'Reporting 14. Jahr'!$V23","v":0},{"$f":"'Reporting 15. Jahr'!$V23","v":0},null,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53]
["HG 1 Prod./Dienstl.",{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},{"$f":"'Formular B'!R32","v":0},{"$f":"'Reporting 1. Jahr'!$V25","v":0},{"$f":"'Reporting 2. Jahr'!$V25","v":0},{"$f":"'Reporting 3. Jahr'!$V25","v":0},{"$f":"'Reporting 4. Jahr'!$V25","v":0},{"$f":"'Reporting 5. Jahr'!$V25","v":0},{"$f":"'Reporting 6. Jahr'!$V25","v":0},{"$f":"'Reporting 7. Jahr'!$V25","v":0},{"$f":"'Reporting 8. Jahr'!$V25","v":0},{"$f":"'Reporting 9. Jahr'!$V25","v":0},{"$f":"'Reporting 10. Jahr'!$V25","v":0},{"$f":"'Reporting 11. Jahr'!$V25","v":0},{"$f":"'Reporting 12. Jahr'!$V25","v":0},{"$f":"'Reporting 13. Jahr'!$V25","v":0},{"$f":"'Reporting 14. Jahr'!$V25","v":0},{"$f":"'Reporting 15. Jahr'!$V25","v":0},null,54]
["HG 2 Prod./Dienstl.",{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},{"$f":"'Formular B'!R33","v":0},{"$f":"'Reporting 1. Jahr'!$V26","v":0},{"$f":"'Reporting 2. Jahr'!$V26","v":0},{"$f":"'Reporting 3. Jahr'!$V26","v":0},{"$f":"'Reporting 4. Jahr'!$V26","v":0},{"$f":"'Reporting 5. Jahr'!$V26","v":0},{"$f":"'Reporting 6. Jahr'!$V26","v":0},{"$f":"'Reporting 7. Jahr'!$V26","v":0},{"$f":"'Reporting 8. Jahr'!$V26","v":0},{"$f":"'Reporting 9. Jahr'!$V26","v":0},{"$f":"'Reporting 10. Jahr'!$V26","v":0},{"$f":"'Reporting 11. Jahr'!$V26","v":0},{"$f":"'Reporting 12. Jahr'!$V26","v":0},{"$f":"'Reporting 13. Jahr'!$V26","v":0},{"$f":"'Reporting 14. Jahr'!$V26","v":0},{"$f":"'Reporting 15. Jahr'!$V26","v":0},null,55]
["HG 3 Prod./Dienstl.",{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},{"$f":"'Formular B'!R34","v":0},{"$f":"'Reporting 1. Jahr'!$V27","v":0},{"$f":"'Reporting 2. Jahr'!$V27","v":0},{"$f":"'Reporting 3. Jahr'!$V27","v":0},{"$f":"'Reporting 4. Jahr'!$V27","v":0},{"$f":"'Reporting 5. Jahr'!$V27","v":0},{"$f":"'Reporting 6. Jahr'!$V27","v":0},{"$f":"'Reporting 7. Jahr'!$V27","v":0},{"$f":"'Reporting 8. Jahr'!$V27","v":0},{"$f":"'Reporting 9. Jahr'!$V27","v":0},{"$f":"'Reporting 10. Jahr'!$V27","v":0},{"$f":"'Reporting 11. Jahr'!$V27","v":0},{"$f":"'Reporting 12. Jahr'!$V27","v":0},{"$f":"'Reporting 13. Jahr'!$V27","v":0},{"$f":"'Reporting 14. Jahr'!$V27","v":0},{"$f":"'Reporting 15. Jahr'!$V27","v":0},null,56]
["HG 4 Prod./Dienstl.",{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},{"$f":"'Formular B'!R35","v":0},{"$f":"'Reporting 1. Jahr'!$V28","v":0},{"$f":"'Reporting 2. Jahr'!$V28","v":0},{"$f":"'Reporting 3. Jahr'!$V28","v":0},{"$f":"'Reporting 4. Jahr'!$V28","v":0},{"$f":"'Reporting 5. Jahr'!$V28","v":0},{"$f":"'Reporting 6. Jahr'!$V28","v":0},{"$f":"'Reporting 7. Jahr'!$V28","v":0},{"$f":"'Reporting 8. Jahr'!$V28","v":0},{"$f":"'Reporting 9. Jahr'!$V28","v":0},{"$f":"'Reporting 10. Jahr'!$V28","v":0},{"$f":"'Reporting 11. Jahr'!$V28","v":0},{"$f":"'Reporting 12. Jahr'!$V28","v":0},{"$f":"'Reporting 13. Jahr'!$V28","v":0},{"$f":"'Reporting 14. Jahr'!$V28","v":0},{"$f":"'Reporting 15. Jahr'!$V28","v":0},null,57]
["HG 5 Prod./Dienstl.",{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},{"$f":"'Formular B'!R36","v":0},{"$f":"'Reporting 1. Jahr'!$V29","v":0},{"$f":"'Reporting 2. Jahr'!$V29","v":0},{"$f":"'Reporting 3. Jahr'!$V29","v":0},{"$f":"'Reporting 4. Jahr'!$V29","v":0},{"$f":"'Reporting 5. Jahr'!$V29","v":0},{"$f":"'Reporting 6. Jahr'!$V29","v":0},{"$f":"'Reporting 7. Jahr'!$V29","v":0},{"$f":"'Reporting 8. Jahr'!$V29","v":0},{"$f":"'Reporting 9. Jahr'!$V29","v":0},{"$f":"'Reporting 10. Jahr'!$V29","v":0},{"$f":"'Reporting 11. Jahr'!$V29","v":0},{"$f":"'Reporting 12. Jahr'!$V29","v":0},{"$f":"'Reporting 13. Jahr'!$V29","v":0},{"$f":"'Reporting 14. Jahr'!$V29","v":0},{"$f":"'Reporting 15. Jahr'!$V29","v":0},null,58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59]
[null,"Äquivalentsfaktor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
["HG 1 äquivalent",{"$f":"'Formular B'!W32","v":0},"[HG/BG]",{"$f":"IF($B66=0,0,D59/$B66)","v":0},{"$f":"IF($B66=0,0,E59/$B66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,61]
["HG 2 äquivalent",{"$f":"'Formular B'!W33","v":0},"[HG/BG]",{"$f":"IF($B67=0,0,D60/$B67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,62]
["HG 3 äquivalent",{"$f":"'Formular B'!W34","v":0},"[HG/BG]",{"$f":"IF($B68=0,0,D61/$B68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,63]
["HG 4 äquivalent",{"$f":"'Formular B'!W35","v":0},"[HG/BG]",{"$f":"IF($B69=0,0,D62/$B69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,64]
["HG 5 äquivalent",{"$f":"'Formular B'!W36","v":0},"[HG/BG]",{"$f":"IF($B70=0,0,D63/$B70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66]
["BG Total",null,null,{"$f":"D57+SUM(D66:D70)","v":0},{"$f":"E57+SUM(E66:E70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"U71+1","v":67}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
["Energiebezugsfläche",null,"[m2]",{"$f":"SUM('Formular B'!AB9:AF16)","v":0},{"$f":"SUM('Reporting 1. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 2. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 3. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 4. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 5. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 6. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 7. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 8. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 9. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 10. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 11. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 12. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 13. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 14. Jahr'!$V$9:$AA$16)","v":0},{"$f":"SUM('Reporting 15. Jahr'!$V$9:$AA$16)","v":0},null,69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
["Richtwerte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73]
["Spezifischer Energieverbrauch Richtwert E",null,"[kWh/BG]",{"$f":"IF(D72=0,0,D51/D72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,74]
[null,null,"[%]",{"$f":"IF($D79=0,0,D79/$D79*100)","v":0},{"$f":"IF($D79=0,0,E79/$D79*100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,75]
["Energiekennzahl Richtwert W",null,"[MJ/(m2*a)]",{"$f":"IF(D74=0,0,D52/D74*3.6)","v":0},{"$f":"IF(E74=0,0,E52/E74*3.6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,76]
[null,null,"[%]",{"$f":"IF($D81=0,0,D81/$D81*100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
["soll",null,"[%]",{"$f":"IF(D6>AJ+FE_DauerZV,0,VLOOKUP(D6,ZVVerlauf,8,FALSE))","v":{"$error":"#N/A"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82]
["ist",null,"[%]",{"$f":"IF(OR(D80=0,D82=0),0,(100*100/((D80*D51+D82*D52)/(D51+D52))))","v":0},{"$f":"IF(OR(E80=0,E82=0),0,(100*100/((E80*E51+E82*E52)/(E51+E52))))","v":0},{"$f":"IF(OR(F80=0,F82=0),0,(100*100/((F80*F51+F82*F52)/(F51+F52))))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(R80=0,R82=0),0,(100*100/((R80*R51+R82*R52)/(R51+R52))))","v":0},0,null,83]

{"sheet":"Reporting 1. Jahr","index":12,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,7,38,10],[38,0,38,6],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,7,55,10],[55,0,55,6],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":0},null,null,null,null,null,{"$f":"AJ+1","v":1}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":0},null,null,null,null,null,{"$f":"V22","v":1}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":0},null,{"$f":"V22","v":1},null,{"$f":"V22-1","v":0},null,{"$f":"V22","v":1},null,{"$f":"V22-1","v":0},null,{"$f":"V22","v":1}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":0},null,null,null,null,null,{"$f":"V22","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":{"$error":"#N/A"}},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 2. Jahr","index":13,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":1},null,null,null,null,null,{"$f":"AJ+2","v":2}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":1},null,null,null,null,null,{"$f":"V22","v":2}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":1},null,{"$f":"V22","v":2},null,{"$f":"V22-1","v":1},null,{"$f":"V22","v":2},null,{"$f":"V22-1","v":1},null,{"$f":"V22","v":2}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":1},null,null,null,null,null,{"$f":"V22","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 3. Jahr","index":14,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":2},null,null,null,null,null,{"$f":"AJ+3","v":3}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":2},null,null,null,null,null,{"$f":"V22","v":3}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":2},null,{"$f":"V22","v":3},null,{"$f":"V22-1","v":2},null,{"$f":"V22","v":3},null,{"$f":"V22-1","v":2},null,{"$f":"V22","v":3}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":2},null,null,null,null,null,{"$f":"V22","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 4. Jahr","index":15,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":3},null,null,null,null,null,{"$f":"AJ+4","v":4}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":3},null,null,null,null,null,{"$f":"V22","v":4}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":3},null,{"$f":"V22","v":4},null,{"$f":"V22-1","v":3},null,{"$f":"V22","v":4},null,{"$f":"V22-1","v":3},null,{"$f":"V22","v":4}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":3},null,null,null,null,null,{"$f":"V22","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 5. Jahr","index":16,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":4},null,null,null,null,null,{"$f":"AJ+5","v":5}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":4},null,null,null,null,null,{"$f":"V22","v":5}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":4},null,{"$f":"V22","v":5},null,{"$f":"V22-1","v":4},null,{"$f":"V22","v":5},null,{"$f":"V22-1","v":4},null,{"$f":"V22","v":5}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":4},null,null,null,null,null,{"$f":"V22","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 6. Jahr","index":17,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":5},null,null,null,null,null,{"$f":"AJ+6","v":6}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":5},null,null,null,null,null,{"$f":"V22","v":6}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":5},null,{"$f":"V22","v":6},null,{"$f":"V22-1","v":5},null,{"$f":"V22","v":6},null,{"$f":"V22-1","v":5},null,{"$f":"V22","v":6}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":5},null,null,null,null,null,{"$f":"V22","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 7. Jahr","index":18,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":6},null,null,null,null,null,{"$f":"AJ+7","v":7}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":6},null,null,null,null,null,{"$f":"V22","v":7}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":6},null,{"$f":"V22","v":7},null,{"$f":"V22-1","v":6},null,{"$f":"V22","v":7},null,{"$f":"V22-1","v":6},null,{"$f":"V22","v":7}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":6},null,null,null,null,null,{"$f":"V22","v":7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 8. Jahr","index":19,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":7},null,null,null,null,null,{"$f":"AJ+8","v":8}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":7},null,null,null,null,null,{"$f":"V22","v":8}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":7},null,{"$f":"V22","v":8},null,{"$f":"V22-1","v":7},null,{"$f":"V22","v":8},null,{"$f":"V22-1","v":7},null,{"$f":"V22","v":8}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":7},null,null,null,null,null,{"$f":"V22","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 9. Jahr","index":20,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":8},null,null,null,null,null,{"$f":"AJ+9","v":9}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":8},null,null,null,null,null,{"$f":"V22","v":9}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":8},null,{"$f":"V22","v":9},null,{"$f":"V22-1","v":8},null,{"$f":"V22","v":9},null,{"$f":"V22-1","v":8},null,{"$f":"V22","v":9}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":8},null,null,null,null,null,{"$f":"V22","v":9}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 10. Jahr","index":21,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":9},null,null,null,null,null,{"$f":"AJ+10","v":10}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":9},null,null,null,null,null,{"$f":"V22","v":10}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":9},null,{"$f":"V22","v":10},null,{"$f":"V22-1","v":9},null,{"$f":"V22","v":10},null,{"$f":"V22-1","v":9},null,{"$f":"V22","v":10}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":9},null,null,null,null,null,{"$f":"V22","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 11. Jahr","index":22,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 11"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":10},null,null,null,null,null,{"$f":"AJ+11","v":11}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":10},null,null,null,null,null,{"$f":"V22","v":11}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":10},null,{"$f":"V22","v":11},null,{"$f":"V22-1","v":10},null,{"$f":"V22","v":11},null,{"$f":"V22-1","v":10},null,{"$f":"V22","v":11}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":10},null,null,null,null,null,{"$f":"V22","v":11}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 12. Jahr","index":23,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 12"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":11},null,null,null,null,null,{"$f":"AJ+12","v":12}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":11},null,null,null,null,null,{"$f":"V22","v":12}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":11},null,{"$f":"V22","v":12},null,{"$f":"V22-1","v":11},null,{"$f":"V22","v":12},null,{"$f":"V22-1","v":11},null,{"$f":"V22","v":12}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":11},null,null,null,null,null,{"$f":"V22","v":12}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 13. Jahr","index":24,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 13"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":12},null,null,null,null,null,{"$f":"AJ+13","v":13}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":12},null,null,null,null,null,{"$f":"V22","v":13}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":12},null,{"$f":"V22","v":13},null,{"$f":"V22-1","v":12},null,{"$f":"V22","v":13},null,{"$f":"V22-1","v":12},null,{"$f":"V22","v":13}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":12},null,null,null,null,null,{"$f":"V22","v":13}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 14. Jahr","index":25,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[52,15,52,16],[53,15,53,16],[49,15,49,22],[53,17,53,18],[43,15,43,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[54,21,54,22],[56,21,56,22],[56,17,56,18],[56,25,56,26],[51,23,51,24],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[56,23,56,24],[50,23,50,26],[55,21,55,22],[44,15,44,20],[51,15,51,16],[54,15,54,16],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[55,17,55,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[50,15,50,18],[50,19,50,22],[43,21,43,26],[55,23,55,24],[55,19,55,20],[44,21,44,26],[49,23,49,26],[35,15,35,20],[36,15,36,20],[37,15,37,20],[26,0,26,10],[27,0,27,10],[28,0,28,10],[41,21,41,26],[42,21,42,26],[42,11,42,14],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[39,0,39,10],[40,0,40,10],[41,0,41,10],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[38,15,38,20],[42,0,42,10],[40,15,40,20],[41,15,41,20],[42,15,42,20],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[25,0,25,10],[24,21,24,26],[24,0,24,10],[25,21,25,26],[26,21,26,26],[27,21,27,26],[24,15,24,20],[25,15,25,20],[62,18,62,20],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[12,21,12,26],[8,0,8,14],[22,0,22,10],[20,0,21,10],[21,15,21,20],[22,15,22,20],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[9,0,9,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[27,11,27,14],[28,11,28,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[39,11,39,14],[40,11,40,14],[41,11,41,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[56,0,56,10],[81,11,81,26],[79,11,79,26],[63,15,63,17],[63,18,63,20],[62,21,62,23],[63,21,63,23],[55,11,55,14],[53,11,53,14],[56,11,56,14],[54,11,54,14],[55,15,55,16],[54,17,54,18],[55,25,55,26],[56,15,56,16],[51,17,51,18],[52,17,52,18],[51,11,51,14],[52,11,52,14],[50,11,50,14],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[71,18,71,26],[72,18,72,26],[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[68,8,68,15],[62,24,62,26],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[55,0,55,6],[55,7,55,10],[44,6,44,10]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 14"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":13},null,null,null,null,null,{"$f":"AJ+14","v":14}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":13},null,null,null,null,null,{"$f":"V22","v":14}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":13},null,{"$f":"V22","v":14},null,{"$f":"V22-1","v":13},null,{"$f":"V22","v":14},null,{"$f":"V22-1","v":13},null,{"$f":"V22","v":14}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":13},null,null,null,null,null,{"$f":"V22","v":14}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]

{"sheet":"Reporting 15. Jahr","index":26,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[[73,18,73,26],[67,18,67,26],[68,18,68,26],[72,8,72,15],[73,8,73,15],[39,0,39,10],[40,0,40,10],[41,0,41,10],[81,11,81,26],[79,11,79,26],[42,0,42,10],[43,0,43,10],[44,0,44,5],[71,8,71,15],[67,8,67,15],[56,25,56,26],[51,23,51,24],[68,8,68,15],[71,18,71,26],[72,18,72,26],[56,0,56,10],[56,11,56,14],[54,11,54,14],[55,0,55,6],[63,24,63,26],[64,15,64,20],[64,21,64,26],[63,0,63,14],[64,0,64,14],[61,21,61,26],[61,15,61,20],[62,15,62,17],[62,18,62,20],[63,15,63,17],[63,18,63,20],[62,21,62,23],[62,24,62,26],[63,21,63,23],[55,11,55,14],[20,11,21,14],[22,11,22,14],[24,11,24,14],[25,11,25,14],[26,11,26,14],[44,6,44,10],[52,0,52,10],[53,0,53,10],[54,0,54,10],[49,0,51,10],[27,11,27,14],[28,11,28,14],[34,11,34,14],[35,11,35,14],[36,11,36,14],[37,11,37,14],[38,11,38,14],[55,7,55,10],[54,21,54,22],[35,0,35,10],[36,0,36,10],[37,0,37,10],[38,0,38,6],[38,7,38,10],[56,23,56,24],[55,19,55,20],[56,19,56,20],[51,21,51,22],[52,21,52,22],[53,21,53,22],[51,11,51,14],[52,11,52,14],[53,11,53,14],[43,11,43,14],[44,11,44,14],[49,11,49,14],[50,11,50,14],[39,11,39,14],[43,21,43,26],[41,15,41,20],[44,21,44,26],[55,17,55,18],[8,0,8,14],[6,0,7,14],[6,15,7,20],[6,21,6,26],[7,21,7,26],[8,21,8,26],[11,21,11,26],[55,21,55,22],[56,21,56,22],[25,0,25,10],[8,15,8,20],[9,15,9,20],[10,15,10,20],[11,15,11,20],[12,15,12,20],[9,21,9,26],[10,21,10,26],[52,23,52,24],[53,23,53,24],[54,23,54,24],[51,25,51,26],[52,25,52,26],[53,25,53,26],[54,25,54,26],[34,21,34,26],[35,21,35,26],[36,21,36,26],[40,21,40,26],[20,15,20,26],[21,21,21,26],[22,21,22,26],[24,21,24,26],[25,21,25,26],[26,21,26,26],[40,15,40,20],[35,15,35,20],[36,15,36,20],[37,15,37,20],[38,15,38,20],[9,0,9,14],[10,0,10,14],[11,0,11,14],[12,0,12,14],[13,0,13,14],[14,0,14,14],[15,0,15,14],[41,21,41,26],[42,21,42,26],[34,15,34,20],[37,21,37,26],[38,21,38,26],[39,21,39,26],[39,15,39,20],[42,15,42,20],[27,21,27,26],[21,15,21,20],[22,15,22,20],[24,15,24,20],[25,15,25,20],[12,21,12,26],[40,11,40,14],[41,11,41,14],[42,11,42,14],[13,15,13,20],[14,15,14,20],[15,15,15,20],[14,21,14,26],[15,21,15,26],[13,21,13,26],[26,0,26,10],[27,0,27,10],[28,0,28,10],[28,21,28,26],[26,15,26,20],[27,15,27,20],[28,15,28,20],[22,0,22,10],[24,0,24,10],[20,0,21,10],[43,15,43,20],[54,15,54,16],[55,15,55,16],[54,17,54,18],[55,23,55,24],[55,25,55,26],[56,17,56,18],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[56,15,56,16],[51,17,51,18],[52,17,52,18],[53,17,53,18],[44,15,44,20],[52,15,52,16],[53,15,53,16],[49,15,49,22],[51,15,51,16],[49,23,49,26],[50,15,50,18],[50,19,50,22],[50,23,50,26]]}
[{"$f":"\"KZV SE, Reporting \" & V22","v":"KZV SE, Reporting 15"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Titelblatt!F6","v":"00:00:00"}]
[]
[]
[]
["Gebäudedaten"]
[]
["Gebäudebezeichnung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baujahr",null,null,null,null,null,"Energiebezugsfläche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"[m2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bezugsgrössen und Hilfsgrössen Produktion / Dienstleistungen"]
[]
["Bezugsgrösse / Hilfsgrösse",null,null,null,null,null,null,null,null,null,null,"Einheit",null,null,null,"Menge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":14},null,null,null,null,null,{"$f":"AJ+15","v":15}]
[{"$f":"IF('Formular B'!B23=\"\",\"\",'Formular B'!B23)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M23=\"\",\"\",'Formular B'!M23)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZBG,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZBG,FALSE))","v":""}]
[]
[{"$f":"IF('Formular B'!B32=\"\",\"\",'Formular B'!B32)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M32=\"\",\"\",'Formular B'!M32)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG1,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG1,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B33=\"\",\"\",'Formular B'!B33)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M33=\"\",\"\",'Formular B'!M33)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG2,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG2,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B34=\"\",\"\",'Formular B'!B34)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M34=\"\",\"\",'Formular B'!M34)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG3,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG3,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B35=\"\",\"\",'Formular B'!B35)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M35=\"\",\"\",'Formular B'!M35)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG4,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG4,FALSE))","v":""}]
[{"$f":"IF('Formular B'!B36=\"\",\"\",'Formular B'!B36)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Formular B'!M36=\"\",\"\",'Formular B'!M36)","v":""},null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHG5,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHG5,FALSE))","v":""}]
[]
[]
[]
["Energieverbrauch"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":14},null,null,null,null,null,{"$f":"V22","v":15}]
["Fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFossil,FALSE))","v":""}]
["Fernwärme",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVFernwärme,FALSE))","v":""}]
["Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVHolz,FALSE))","v":""}]
["Weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVWeitere,FALSE))","v":""}]
["Thermische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P36:U39)","v":0},null,null,null,null,null,{"$f":"SUM(V36:AA39)","v":0}]
["Elektrische Energie Total",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZEVElektrisch,FALSE))","v":""}]
[]
["Jahresenergiebezug",null,null,null,null,null,null,null,null,null,null,"[kWh/a]",null,null,null,{"$f":"SUM(P40:U41)","v":0},null,null,null,null,null,{"$f":"SUM(V40:AA41)","v":0}]
[]
["Heizgradtage Kt. Zürich",null,null,null,null,null,"Weblink HGT Zürich",null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP(P$22,Berechnung,ZHGT,FALSE)=0,\"\",HLOOKUP(P$22,Berechnung,ZHGT,FALSE))","v":""}]
[]
[]
["Aufteilung des Energieverbrauchs"]
[]
["Energieträger",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richtwert W",null,null,null,null,null,null,null,"Richtwert E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil Heizung",null,null,null,"Anteil Warmwasser",null,null,null,"Anteil Produktion / \nDienstleistungen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":14},null,{"$f":"V22","v":15},null,{"$f":"V22-1","v":14},null,{"$f":"V22","v":15},null,{"$f":"V22-1","v":14},null,{"$f":"V22","v":15}]
["Anteile auf fossile Brennstoffe",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFossilWW,FALSE)","v":0},null,null,null,{"$f":"100-P53-T53","v":100},null,{"$f":"100-R53-V53","v":100}]
["Anteile auf Fernwärme",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilFernwärmeWW,FALSE)","v":0},null,null,null,{"$f":"100-P54-T54","v":100},null,{"$f":"100-R54-V54","v":100}]
["Anteile auf Holz, Biomasse usw.",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilHolzWW,FALSE)","v":0},null,null,null,{"$f":"100-P55-T55","v":100},null,{"$f":"100-R55-V55","v":100}]
["Anteile auf weitere Brennstoffe",null,null,null,null,null,null,{"$f":"IF('Formular C'!C34=\"\",\"\",'Formular C'!C34)","v":""},null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilWeitereWW,FALSE)","v":0},null,null,null,{"$f":"100-P56-T56","v":100},null,{"$f":"100-R56-V56","v":100}]
["Anteile auf elektrische Energie",null,null,null,null,null,null,null,null,null,null,"[%]",null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischHeizung,FALSE)","v":0},null,null,null,{"$f":"HLOOKUP($P$22,Berechnung,ZAnteilElektrischWW,FALSE)","v":0},null,null,null,{"$f":"100-P57-T57","v":100},null,{"$f":"100-R57-V57","v":100}]
[]
[]
[]
["Energieeffizienz und Zielerreichung"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V22-1","v":14},null,null,null,null,null,{"$f":"V22","v":15}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"soll",null,null,"ist",null,null,"soll",null,null,"ist"]
["Energieeffizienz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($P$22,Berechnung,ZEeffIst,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffSoll,FALSE))","v":""},null,null,{"$f":"IF(HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE)=0,\"\",HLOOKUP($V$22,Berechnung,ZEeffIst,FALSE))","v":""}]
["Zielerreichung",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(P64=\"\",S64=\"\"),\"\",IF(ROUND(S64,1)>=ROUND(P64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""},null,null,null,null,null,{"$f":"IF(OR(V64=\"\",Y64=\"\"),\"\",IF(ROUND(Y64,1)>=ROUND(V64,1),\"Ziel erreicht\",\"Ziel nicht erreicht\"))","v":""}]
[]
[]
["Kontaktperson",null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
["Technische Begleitung",null,null,null,null,null,"Firma:",null,null,null,null,null,null,null,null,null,"Adresse:"]
[null,null,null,null,null,null,"Name:",null,null,null,null,null,null,null,null,null,"E-Mail:"]
[null,null,null,null,null,null,"Tel.:",null,null,null,null,null,null,null,null,null,"Fax:"]
[]
[]
[]
["Die Unterzeichnenden bestätigen die Richtigkeit der gemachten Angaben."]
[]
["Ort, Datum, Unterschrift:",null,null,null,null,null,"Firma/Organisation:"]
[]
[null,null,null,null,null,null,"Technische Begleitung:"]
[]
[]
[]
["Bemerkungen:"]